First, the rental fee: 654.38+0.5 million yuan per year is enough, and the location can be as close as possible to the well-spent community or office building;

Second, the cost of decoration and facilities: 20 thousand yuan is enough, of course, according to the requirements of different standards and different costs are also different;

Third, the salary of personnel: the minimum monthly salary for hiring a Chinese massage therapist is 1000 yuan, and two people are enough at first;

So a total of 40 thousand yuan is almost enough.