I. Upstream raw material suppliers

1. Huaxi Bio is the largest supplier of hyaluronic acid raw materials in the world, and hyaluronic acid raw materials will contribute 26% of gross profit in 2020.

2. Shang Lu is applying for registration to develop medical-grade hyaluronic acid. In 2020, cosmetic food-grade hyaluronic acid will achieve a net profit of 24,665,438+0,000 yuan, accounting for 4% of the total annual return. In the last 90 days, * * *, 1 institutions gave ratings, and the comprehensive investment rating was Buy.

Second, the middle reaches: various manufacturers with hyaluronic acid injection and botulinum toxin as their representative products.

1. Aimeike mainly uses hyaluronic acid products. In 2020, medical beauty products will contribute more than 99% of gross profit.

2. Haohaishengke mainly focuses on hyaluronic acid products. In 2020, medical beauty products will contribute 265,438+0% gross profit.

3. There are many kinds of medical beauty products in East China. It is estimated that medical beauty products will contribute 6-8% of the net profit returned to the mother at 202 1.

Winona Kunming of Betaniz Company is mainly engaged in medical beauty services, including laser, microneedle and other beauty services.

Jingfeng Pharmaceutical Company is building a series of cosmeceutical hyaluronic acid products.

6. Hebei Changshan Celoni Special Biotechnology Co., Ltd. is a subsidiary of Changshan Pharmaceutical Co., Ltd., which is mainly engaged in research and development, production and sales of hyaluronic acid and its series products. Institutional attention is low.

7. Qingdao Libaijian, a subsidiary of Xinhuajin, is involved in the plastic surgery field.

8. Guan Hao Bio's breast patch can be used for plastic surgery and breast augmentation surgery.

9. Shuanglu Pharmaceutical holds 34% of the shares. The main product of Mengborun Bio is Yan Shu hyaluronic acid.

Three. Downstream: companies operating medical and aesthetic institutions such as hospitals and clinics.

1.In 2020, the medical beauty business of Langzi will contribute about 28% of the revenue and is expected to contribute about 50% of the net profit.

2. Blonde Rabbi bought Hanfei investment from Medical Beauty Hospital, and promised that the net profit of 202 1 was not less than 50 million yuan. Consider 36% equity, which is equivalent to 39% of the company's net profit in 20 19. Hanfei Investment holds 5 medical beauty institutions with more than 1 000 employees.

3. Aoyuan Meigu acquired 55% equity of Zhejiang Liantianmei, a medical and beauty institution, and Liantianmei promised a two-year net profit of not less than 65.438+57 billion yuan. The company's two-year net profit is estimated to be 65.438+0.23 billion yuan and 220 million yuan, accounting for about 45% of the company's net profit.

4. suning universal expects the net profit of Medical America to be 50 million+in the next two to three years, but at present, the four institutions have not consolidated. The company's net profit for returning to the mother in 2022 is expected to be 65.438+0.5 billion yuan, accounting for 3.3%.

5. Junmei Hospital (holding 5 1%) acquired by Guangpu Co., Ltd. is a first-class plastic surgery hospital approved by Chongqing Municipal Health Bureau.

6. official website of Blue Ocean Medical Company shows that Blue Ocean Clinic has advanced high-end medical beauty equipment.

7. Xinyue Health is wholly owned by Shanghai Xinyue Clinic Comprehensive Department, and approved by Shanghai Health and Health Commission, it has the qualification to carry out Class I and II cosmetic surgery.

8. Marne Skin Beauty Hospital under Winbond Health has more than 30 chain institutions in China.

9. Aoyang Health Holdings Zhangjiagang Weien Medical Beauty Hospital. 20 18 subsidiary12.75 million acquired 5 1% equity.

10, Medical Beauty Center of Boao International Hospital under Ji Min Pharmaceutical Company opened in 2020.

1 1. The business scope of Anqing Petrochemical Hospital under Jinling Pharmaceutical Company includes medical beauty department.

12, Sichuan Friendship Hospital under Yingkang Life Insurance has a special department, plastic surgery department.

13, Changjiang Health Zhengzhou Oriental Women's Hospital includes the Medical and Beauty Department, which provides skin care-related services.

14, Jiafeng Clinic, innovative medical subsidiary, mainly engaged in medical beauty and gynecological cervical department.

15, Pingtan Strait Medical Park construction project funded by Pingtan Development Company, including beauty hospital.

16. Xi' an international medical high-tech hospital, a subsidiary of international medical company, has a medical and aesthetic department.